D18-F09-A08 · INTEGRATED EQUITY SCORING · SYNTHETIC DATA

Balance-Sheet Resilience Score

Learn how a score exposes liquidity, debt, coverage, and maturity trade-offs.

The learning loop

1 · PredictName the direction before moving a driver.
2 · InspectFind the ratio, signal, contribution, or residual that changed.
3 · ReconcileTie the components to the raw score or model residual.
4 · BoundInterpret the screen without turning it into a finding.
Make a prediction before stepping

Base → current bridge

Scenario base
Current state
Headline delta

Keyboard: Left/Right step, Home resets, and Space plays or pauses when focus is outside a form control.

Current model output

Frozen equation

R=.30L+.30N+.25I+.15M; L=clip(CA/CL/2), N=clip(1-(Debt-Cash)/(4·EBITDA)), I=clip(EBITDA/Interest/10), M=clip(1-Due12m/Debt)

Component and diagnostic ledger

Changed cards are purple. Start here before interpreting the headline.

Response across 61 states

Model output across the selected accounting scenarioA deterministic synthetic sensitivity line with the current state marked.

Interpretation gate

Boundary: positive denominators and Due12m ≤ total debt

Visible intermediate: four bounded balance-sheet components

Open exact point-in-time input and structured output

Input

Output


Synthetic teaching data only. A model score or residual is a historically specified screen—not an audit conclusion, rating, fraud finding, default forecast, or investment recommendation.