D18-F02-A05 · GUIDED LAB · SYNTHETIC DATA

Economic Value Added

Inspect how NOPAT, capital intensity, WACC, terminal EVA, and adjustment-basis choices move economic profit and enterprise value.

Seven-scenario coverage matrix

Each scenario contains 61 independently computed states. Scenario zero focuses the exact canonical fixture; comparison scenarios retain a stable stress focus.

ScenarioFocusPurposeFocus stateValue rangeDecision segments

Full 61-state output series

Economic Value Added scenario series The complete deterministic output series with the current state marked.

Compressed state-transition ledger

Adjacent states with the same decision signature are grouped so equality boundaries and branch changes remain reviewable.

StepsStateDecisionPrimary-value movement

Current synthetic input

Structured output audit

Keyboard: Left/Right steps the state; Space plays or advances once under reduced motion.