D18-F02-A04 · GUIDED LAB · SYNTHETIC DATA

Residual-Income Model

Explore profitability, payout, cost of equity, negative residual income, and explicit nonowner equity adjustments.

Seven-scenario coverage matrix

Each scenario contains 61 independently computed states. Scenario zero focuses the exact canonical fixture; comparison scenarios retain a stable stress focus.

ScenarioFocusPurposeFocus stateValue rangeDecision segments

Full 61-state output series

Residual-Income Model scenario series The complete deterministic output series with the current state marked.

Compressed state-transition ledger

Adjacent states with the same decision signature are grouped so equality boundaries and branch changes remain reviewable.

StepsStateDecisionPrimary-value movement

Current synthetic input

Structured output audit

Keyboard: Left/Right steps the state; Space plays or advances once under reduced motion.